MAGELLANIC CLOUD
|
MAGELLANIC CLOUD Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹427 Cr | ₹253 Cr | ₹212 Cr | ₹174 Cr | ₹203 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | - | - | - | - | - |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | ₹404 Cr | ₹227 Cr | ₹199 Cr | ₹174 Cr | ₹203 Cr |
Other Operating Income | ₹24 Cr | ₹26 Cr | ₹13 Cr | - | - |
Operating Income (Net) | ₹427 Cr | ₹253 Cr | ₹212 Cr | ₹174 Cr | ₹203 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.13 Cr | ₹-0.94 Cr | ₹-0.28 Cr | - | - |
Employee Cost | ₹24 Cr | ₹158 Cr | ₹147 Cr | ₹139 Cr | ₹176 Cr |
Salaries, Wages & Bonus | ₹23 Cr | ₹157 Cr | ₹146 Cr | ₹138 Cr | ₹170 Cr |
Contributions to EPF & Pension Funds | ₹0.80 Cr | ₹0.24 Cr | ₹0.31 Cr | ₹0.32 Cr | ₹0.31 Cr |
Workmen and Staff Welfare Expenses | ₹0.37 Cr | ₹0.18 Cr | ₹0.02 Cr | ₹0.29 Cr | ₹5.81 Cr |
Other Employees Cost | ₹0.57 Cr | ₹0.36 Cr | - | - | - |
Operating & Establishment Expenses | ₹212 Cr | ₹8.23 Cr | ₹37 Cr | ₹17 Cr | ₹9.74 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹0.47 Cr | - | ₹29 Cr | ₹13 Cr | ₹5.25 Cr |
Commission, Brokerage & Discounts | ₹1.28 Cr | - | - | - | - |
Rent , Rates & Taxes | ₹5.86 Cr | ₹2.83 Cr | ₹5.44 Cr | ₹2.26 Cr | ₹3.48 Cr |
Repairs and Maintenance | ₹15 Cr | ₹1.38 Cr | ₹0.56 Cr | ₹0.67 Cr | ₹0.39 Cr |
Insurance | ₹2.89 Cr | ₹2.76 Cr | ₹1.79 Cr | ₹0.82 Cr | ₹0.46 Cr |
Electricity & Power | ₹0.27 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.27 Cr | ₹0.17 Cr |
Other Operating Expenses | ₹186 Cr | ₹1.24 Cr | ₹0.40 Cr | - | - |
Administrations & Other Expenses | ₹60 Cr | ₹46 Cr | ₹9.61 Cr | ₹3.39 Cr | ₹3.49 Cr |
Printing and stationery | ₹0.22 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
Professional and legal fees | ₹31 Cr | ₹43 Cr | ₹6.23 Cr | ₹0.52 Cr | ₹0.73 Cr |
Advertisement & Sales Promotion | ₹0.26 Cr | ₹0.97 Cr | ₹1.44 Cr | ₹0.00 Cr | ₹0.02 Cr |
Other General Expenses | ₹29 Cr | ₹2.26 Cr | ₹1.91 Cr | ₹2.84 Cr | ₹2.73 Cr |
Provisions and Contingencies | ₹3.97 Cr | ₹11 Cr | ₹4.74 Cr | ₹4.63 Cr | ₹4.39 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | ₹0.08 Cr | ₹0.25 Cr | ₹0.60 Cr |
Provision for doubtful debts | ₹0.60 Cr | ₹2.88 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | - | - |
Losson foreign exchange fluctuations | ₹1.35 Cr | ₹0.12 Cr | ₹0.07 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.02 Cr | ₹7.59 Cr | ₹4.57 Cr | ₹4.38 Cr | ₹3.80 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹319 Cr | ₹245 Cr | ₹210 Cr | ₹164 Cr | ₹193 Cr |
Operating Profit (Excl OI) | ₹108 Cr | ₹7.20 Cr | ₹1.53 Cr | ₹9.92 Cr | ₹9.60 Cr |
Other Income | ₹19 Cr | ₹30 Cr | ₹2.14 Cr | ₹1.40 Cr | ₹0.78 Cr |
Other Interest Income | ₹0.85 Cr | ₹0.76 Cr | ₹0.88 Cr | ₹0.79 Cr | ₹0.74 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.07 Cr | - |
Income from investments | ₹0.00 Cr | - | - | - | - |
Provision Written Back | - | - | - | - | ₹0.02 Cr |
Others | ₹18 Cr | ₹29 Cr | ₹1.26 Cr | ₹0.54 Cr | ₹0.02 Cr |
Operating Profit | ₹128 Cr | ₹37 Cr | ₹3.67 Cr | ₹11 Cr | ₹10 Cr |
Interest | ₹12 Cr | ₹1.78 Cr | ₹1.02 Cr | ₹1.34 Cr | ₹0.52 Cr |
Loans | ₹11 Cr | ₹1.38 Cr | ₹0.84 Cr | ₹1.07 Cr | ₹0.43 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹1.73 Cr | ₹0.40 Cr | ₹0.18 Cr | ₹0.27 Cr | ₹0.09 Cr |
Depreciation | ₹21 Cr | ₹2.71 Cr | ₹1.43 Cr | ₹1.36 Cr | ₹0.39 Cr |
Profit Before Taxation & Exceptional Items | ₹94 Cr | ₹33 Cr | ₹1.21 Cr | ₹8.61 Cr | ₹9.46 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹94 Cr | ₹33 Cr | ₹1.21 Cr | ₹8.61 Cr | ₹9.46 Cr |
Provision for Tax | ₹20 Cr | ₹3.35 Cr | ₹-0.57 Cr | ₹2.07 Cr | ₹1.61 Cr |
Current Income Tax | ₹19 Cr | ₹1.38 Cr | ₹0.67 Cr | ₹2.04 Cr | ₹2.84 Cr |
Deferred Tax | ₹0.54 Cr | ₹-0.45 Cr | ₹-1.30 Cr | ₹0.03 Cr | ₹0.00 Cr |
Other taxes | ₹0.01 Cr | ₹2.42 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹-1.23 Cr |
Profit After Tax | ₹74 Cr | ₹29 Cr | ₹1.78 Cr | ₹6.54 Cr | ₹7.86 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.22 Cr | - | - | ₹-0.59 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹74 Cr | ₹29 Cr | ₹1.78 Cr | ₹5.95 Cr | ₹7.86 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹41 Cr | ₹17 Cr | ₹18 Cr | ₹14 Cr | ₹5.99 Cr |
Appropriations | ₹115 Cr | ₹46 Cr | ₹20 Cr | ₹20 Cr | ₹14 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹115 Cr | ₹46 Cr | ₹20 Cr | ₹20 Cr | ₹14 Cr |
Equity Dividend % | ₹1.50 | ₹5.00 | ₹5.00 | ₹5.00 | - |
Earnings Per Share | ₹6.32 | ₹11.71 | ₹0.71 | ₹2.37 | ₹3.12 |
Adjusted EPS | ₹6.32 | ₹2.93 | ₹0.18 | ₹0.59 | ₹0.78 |
Compare Income Statement of peers of MAGELLANIC CLOUD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAGELLANIC CLOUD | ₹7,565.8 Cr | 17.3% | 37.9% | 245.1% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,389,110.0 Cr | 0.7% | -1.9% | 20.1% | Stock Analytics | |
INFOSYS | ₹587,950.0 Cr | -1% | -5.3% | 13% | Stock Analytics | |
HCL TECHNOLOGIES | ₹365,748.0 Cr | -8.5% | -13.4% | 27.9% | Stock Analytics | |
WIPRO | ₹238,804.0 Cr | -1.7% | -5.8% | 18.7% | Stock Analytics | |
LTIMINDTREE | ₹137,848.0 Cr | -2.8% | -4.7% | 6.2% | Stock Analytics |
MAGELLANIC CLOUD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAGELLANIC CLOUD | 17.3% |
37.9% |
245.1% |
SENSEX | -0.6% |
0.3% |
21.8% |
You may also like the below Video Courses